Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8705 Hunters Creek Ct, Fort Worth, TX, 76123 at $280,000 posts ROI 22.52% with $202/mo cash flow from $2,221/mo rent. Total monthly income equals $2,221/mo, and annual cash flow records $2,424/yr on $92,820 to close. Return on cash invested measures 22.52% and rental yield reads 9.52% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 118.24% and total cumulative return in cash totals $109,749.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,221/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
5,357 sqft lot
$N/A/sqft
$340 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-03-22 | Listed for sale | $280,000 |
| 2020-06-16 | Sold | N/A |
| 2020-05-13 | Pending sale | $186,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-23 | $3365.04 | 3.70% | $220,000 | -9.58% |
| 2023-03-23 | $3244.83 | -39.98% | $243,321 | 24.26% |
| 2022-03-23 | $5406.17 | 10.73% | $195,812 | 13.46% |
Listed by: Bryan Alvidrez • Decorative Real Estate
Mls Name: NTREIS
Mls ID: #20879116
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
