8702 White Rock LnLittle RockAR72227
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 8702 White Rock Ln, Little Rock, AR, 72227 in Little Rock is capital appreciation. Rental yield 5.44%. The 5.44% gross yield at $337,500 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $93,245 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (1.01) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $95,586.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.4% | 7.1% |
| Monthly Cash Flow | $(500) | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,529 |
| Total Monthly Debt Service | $1,894 |
| DSCR Ratio | 0.81x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2003
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72227, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,113 (100%) |
| Owner Occupied HU | 3,233 (52.9%) |
| Renter Occupied HU | 2,133 (34.9%) |
| Vacant Housing Units | 747 (12.2%) |
| Median Home Value | $283,674 |
| Average Home Value | $335,254 |
Housing Distribution
Address Breakdown
Residential
5,781
Single Family
3,816
Multi-Family
1,965
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2003
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72227, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,113 (100%) |
| Owner Occupied HU | 3,233 (52.9%) |
| Renter Occupied HU | 2,133 (34.9%) |
| Vacant Housing Units | 747 (12.2%) |
| Median Home Value | $283,674 |
| Average Home Value | $335,254 |
Housing Distribution
Address Breakdown
Residential
5,781
Single Family
3,816
Multi-Family
1,965
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Campbell • Keller Williams Realty
Mls Name: CARMLS
Mls ID: #25031290