Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Windcrest at 8702 Spanish Moss, Windcrest, TX, 78239 offers a 12.82% rental yield on a $412,000 purchase with $4,400/mo rent. Total monthly income registers $4,400/mo, and a $2,017/mo payment leaves $1,470/mo available for distribution. Annual cash flow reaches $17,637/yr on $136,578 to close, and return on cash invested stands at 32.82% in year one. Equity gained on principal adds $2,659/yr while 5% annual appreciation supports $113,828 over five years. Portfolio math shows five-year ROI at 173.29% and total cumulative return in cash at $236,679. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,400/mo property income against a $2,017/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $412,000 |
| 2024-10-01 | Sold | N/A |
| 2024-09-05 | Price change | $399,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $2554.38 | 3.78% | $374,690 | 10.00% |
| 2023-04-09 | $2461.40 | -19.07% | $340,627 | 10.00% |
| 2022-04-09 | $3041.41 | 3.15% | $309,661 | 10.00% |
Listed by: Petra Richardson • Home Team of America
Mls Name: SABOR
Mls Provider:
Mls ID: #1856811
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
