870 Willow Lake Rd, Discovery Bay, CA, 94505 | 6.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

2508 Princeton Ln, Antioch, CA, 94509

4 Bed
3 Bath
2192 sft

627 Queensland Cir, Stockton, CA, 95206

3 Bed
2 Bath
1635 sft

2904 Cotton Briar Ln, Manteca, CA, 95336

3 Bed
3 Bath
1730 sft

431 N Lafayette Ct, Mountain House, CA, 95391

Nearby investment properties with comparable prices

5 Bed
3 Bath
2872 sft

7039 Breezy Cove Way, Stockton, CA, 95219

4 Bed
3 Bath
1896 sft

2469 Cellar St, Manteca, CA, 95337

4 Bed
3 Bath
2403 sft

7034 Rocky Bay Rd, Stockton, CA, 95219

Residence 2713 Plan, The Keys II at Westlake

4 Bed
3 Bath
2713 sft

Residence 2713 Plan, The Keys II at Westlake, Stockton, CA, 95219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,941/mo, and a $3,548/mo payment. Purchase price stands at $724,900, and rental yield measures 6.52% with $3,941/mo rent. Return on cash invested shows 17.33% in year one, and 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 88.95% and total cumulative return in cash records $212,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,941/mo property income covering a $3,548/mo payment rather than investor’s personal income.

Single Family

Built in 1982

7,405 sqft lot

$N/A/sqft

No HOA