870 S Desert Sunset DrCornvilleAZ86325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cornville at 870 S Desert Sunset Dr, Cornville, AZ, 86325 priced at $569,500 pairs $4,067/mo rent with $627/mo cash flow after a $2,787/mo payment. Total monthly income equals $4,067/mo, and annual cash flow comes to $7,520/yr on $187,366 invested. Return on cash invested is 24.07% in year one, and rental yield stands at 8.57% on a $569,500 basis. Equity gained on principal adds $3,675/yr, and 5% annual appreciation accumulates to $157,342 by year five. Five-year ROI measures 124.95% and total cumulative return in cash reaches $234,108. For financing, Ziffy Mortgage’s DSCR program evaluates $4,067/mo property income against a $2,787/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6,969 sqft lot
$N/A/sqft
$223 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86325, Cornville, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,966 (100%) |
| Owner Occupied HU | 2,188 (73.8%) |
| Renter Occupied HU | 408 (13.8%) |
| Vacant Housing Units | 370 (12.5%) |
| Median Home Value | $493,750 |
| Average Home Value | $563,267 |
Housing Distribution
Address Breakdown
Residential
2,174
Single Family
1,526
Multi-Family
648
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Garlan • Make Sedona My Home Realty
Mls Name: SVVAR
Mls Provider:
Mls ID: #539204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.