Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 870 N Point St SUITE A, San Francisco, CA, 94109 earns $886/mo cash flow from $2,123/mo rent with a $979/mo payment. Total monthly income totals $2,123/mo, and annual cash flow totals $10,628/yr on $66,300 capital. ROI tracks 35.94% on current figures, and rental yield reads 12.74% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 188.81% and total cumulative return in cash sums $125,180. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,123/mo property income instead of your personal income.
Condo
Built in 1995
4,748 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94109, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,315 (100%) |
| Owner Occupied HU | 5,024 (13.5%) |
| Renter Occupied HU | 27,401 (73.4%) |
| Vacant Housing Units | 4,890 (13.1%) |
| Median Home Value | $1,405,903 |
| Average Home Value | $1,454,398 |
Residential
35,916
Single Family
3,046
Multi-Family
32,870
Businesses
1,940
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Sold | $200,000 |
| 2025-10-01 | Pending sale | $395,000 |
| 2025-10-01 | Listing removed | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David B. Bellings • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #425037304
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
