870 Lupine CtStaytonOR97383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stayton at 870 Lupine Ct, Stayton, OR, 97383 listed at $575,000 pairs $3,970/mo rent with a $2,814/mo payment to leave $479/mo cash flow. Total monthly income runs $3,970/mo, and annual cash flow reaches $5,745/yr on $189,175 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 8.29% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 119.76% and total cumulative return in cash totals $226,547. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,970/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
10,454 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97383, Stayton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,079 (100%) |
| Owner Occupied HU | 2,607 (63.9%) |
| Renter Occupied HU | 1,285 (31.5%) |
| Vacant Housing Units | 187 ( 4.6%) |
| Median Home Value | $523,827 |
| Average Home Value | $557,380 |
Housing Distribution
Address Breakdown
Residential
3,835
Single Family
3,649
Multi-Family
186
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KIMBERLY ARCHULETA • Keller Williams Realty -Albany
Mls Name: WVMLS
Mls Provider:
Mls ID: #830117
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.