870 Hardwood CtStone MountainGA30083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stone Mountain at 870 Hardwood Ct, Stone Mountain, GA, 30083 with 5% annual appreciation on a $333,000 basis while $2,530/mo rent supports operations. Total monthly income totals $2,530/mo and a $1,630/mo payment preserves $503/mo for cash returns. Annual cash flow comes to $6,038/yr on $110,390 deployed, and return on cash invested reaches 25.38% in year one. Equity gained on principal adds $2,149/yr, and five-year appreciation sums $92,002 alongside rental yield of 9.12%. Five-year ROI measures 132.07% and total cumulative return in cash totals $145,793.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,530/mo property income versus a $1,630/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30083, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,171 (100%) |
| Owner Occupied HU | 10,576 (45.6%) |
| Renter Occupied HU | 10,684 (46.1%) |
| Vacant Housing Units | 1,911 ( 8.2%) |
| Median Home Value | $284,446 |
| Average Home Value | $323,754 |
Housing Distribution
Address Breakdown
Residential
22,501
Single Family
16,111
Multi-Family
6,390
Businesses
1,219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert J. Allen Jr • BHHS Georgia Properties
Mls Name: GAMLS
Mls ID: #10579583