870 Cypress StMount AngelOR97362
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 870 Cypress St, Mount Angel, OR, 97362 in Mount Angel at $550,000. Rental yield 6.61%. The 6.61% yield and 1.23 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $151,955 by year five, and $5,066/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $189,654.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 6.2% |
| Monthly Cash Flow | $(289) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,031 |
| Total Monthly Debt Service | $3,101 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97362, Mount Angel, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 1,001 (59.2%) |
| Renter Occupied HU | 573 (33.9%) |
| Vacant Housing Units | 117 ( 6.9%) |
| Median Home Value | $574,430 |
| Average Home Value | $734,103 |
Housing Distribution
Address Breakdown
Residential
1,438
Single Family
1,210
Multi-Family
228
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97362, Mount Angel, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 1,001 (59.2%) |
| Renter Occupied HU | 573 (33.9%) |
| Vacant Housing Units | 117 ( 6.9%) |
| Median Home Value | $574,430 |
| Average Home Value | $734,103 |
Housing Distribution
Address Breakdown
Residential
1,438
Single Family
1,210
Multi-Family
228
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AIMEE DAVIS • Firefly Real Estate
Mls Name: WVMLS
Mls Provider:
Mls ID: #822473
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.