Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...









A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,272/mo, and a $4,895/mo payment. Purchase price stands at $999,999, and rental yield measures 6.33% with $5,272/mo rent. Return on cash invested shows -1.66% in year one, and 5% annual appreciation builds toward $276,281 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,272/mo property income covering a $4,895/mo payment rather than investor’s personal income.
Condo
Built in 1949
N/A lot
$N/A/sqft
$4,550 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-05-23 | Listed for sale | $999,999 |
| 2023-11-10 | Listing removed | N/A |
| 2023-10-02 | Listed for sale | $1,499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $3220993.80 | N/A | $28,849,950 | 5.94% |
| 2017-02-13 | N/A | N/A | $27,231,750 | N/A |



Listed by: Jillian Faulls • Corcoran
Mls Name: StreetEasy
Mls ID: #S1683389