87 Wilderness DriveEast JewettNY12424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Jewett at 87 Wilderness Drive, East Jewett, NY, 12424 priced at $1,199,000 pairs $4,319/mo rent with after a $5,869/mo payment. Total monthly income equals $4,319/mo. Return on cash invested is 8.98% in year one, and rental yield stands at 4.32% on a $1,199,000 basis. Equity gained on principal adds $7,737/yr, and 5% annual appreciation accumulates to $331,262 by year five. Five-year ROI measures 44.78% and total cumulative return in cash reaches $173,949. For financing, Ziffy Mortgage’s DSCR program evaluates $4,319/mo property income against a $5,869/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12424, East Jewett, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 308 (100%) |
| Owner Occupied HU | 98 (31.8%) |
| Renter Occupied HU | 20 ( 6.5%) |
| Vacant Housing Units | 190 (61.7%) |
| Median Home Value | $388,235 |
| Average Home Value | $475,663 |
Housing Distribution
Address Breakdown
Residential
100
Single Family
100
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Dugo • Dugo Realty
Mls Name: HVCRMLS
Mls ID: #20255269