87 Whispering Pines Dr, Pisgah Forest, NC, 28768 | $288/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2052 sft

75 Robinson Dr, Fletcher, NC, 28732

2 Bed
2 Bath
1202 sft

160 Persimmon Woods Ln, Hendersonville, NC, 28739

3 Bed
2 Bath
1256 sft

18 Trillium Meadows Ln, Hendersonville, NC, 28792

2 Bed
2 Bath
1552 sft

14 Tisha Ln, Hendersonville, NC, 28739

Nearby investment properties with comparable prices

3 Bed
3 Bath
1774 sft

460 Wheatfield Rd, Fletcher, NC, 28732

3 Bed
2 Bath
1568 sft

20 Howell Rd, Brevard, NC, 28712

2 Bed
2 Bath
1668 sft

135 Reservoir Dr, Hendersonville, NC, 28739

3 Bed
2 Bath
1333 sft

129 Willowbrook Rd, Hendersonville, NC, 28792

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pisgah Forest at 87 Whispering Pines Dr, Pisgah Forest, NC, 28768 earns $288/mo cash flow from $3,000/mo rent with a $2,178/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $3,457/yr on $147,484 capital. ROI tracks 22.25% on current figures, and rental yield reads 8.09% at a $444,900 purchase. Equity gained on principal adds $2,871/yr, and 5% annual appreciation supports $122,918 over five years. Five-year ROI reaches 115.32% and total cumulative return in cash sums $170,077. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.

Single Family

Built in 2025

0.86 Acres lot

$N/A/sqft

No HOA