87 Vineyard Place #34Pawleys IslandSC29585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pawleys Island at 87 Vineyard Place #34, Pawleys Island, SC, 29585 uses $125,639 cash to close to unlock $6,935/yr annual cash flow and $578/mo monthly cash flow. Total monthly income runs $2,834/mo, and a $1,855/mo payment keeps the spread at $578/mo. Purchase price stands at $379,000, and rental yield measures 8.97% with $2,834/mo rent. Return on cash invested shows 25.43% in year one, and 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 132.12% and total cumulative return in cash records $165,995. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,834/mo property income covering a $1,855/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29585, Pawleys Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,166 (100%) |
| Owner Occupied HU | 7,094 (58.3%) |
| Renter Occupied HU | 1,077 ( 8.9%) |
| Vacant Housing Units | 3,995 (32.8%) |
| Median Home Value | $472,632 |
| Average Home Value | $558,954 |
Housing Distribution
Address Breakdown
Residential
9,880
Single Family
8,875
Multi-Family
1,005
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Troi Kaz Coastal Group • Keller Williams Pawleys Island
Mls Name: CCAR
Mls ID: #2526775