87 Swaying Pine LnWinfieldMO63389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winfield at 87 Swaying Pine Ln, Winfield, MO, 63389 priced at $250,000 converts $1,718/mo rent into $140/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,718/mo, and annual cash flow totals $1,678/yr on $82,875 invested. Return on cash invested prints 21.93% in year one, and rental yield reads 8.25% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 113.85% and total cumulative return in cash sums $94,354. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,718/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 2017
9,757 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63389, Winfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,951 (100%) |
| Owner Occupied HU | 2,236 (75.8%) |
| Renter Occupied HU | 496 (16.8%) |
| Vacant Housing Units | 219 ( 7.4%) |
| Median Home Value | $251,968 |
| Average Home Value | $314,646 |
Housing Distribution
Address Breakdown
Residential
2,801
Single Family
2,801
Multi-Family
0
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa D Peabody • RE/MAX Platinum
Mls Name: MARIS
Mls Provider:
Mls ID: #25023481
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)