87 Somerset RdHopewell JunctionNY12533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopewell Junction at 87 Somerset Rd, Hopewell Junction, NY, 12533 with 5% annual appreciation on a $899,999 basis while $7,282/mo rent supports operations. Total monthly income totals $7,282/mo and a $4,405/mo payment preserves $1,272/mo for cash returns. Annual cash flow comes to $15,264/yr on $296,100 deployed, and return on cash invested reaches 25.22% in year one. Equity gained on principal adds $5,808/yr, and five-year appreciation sums $248,653 alongside rental yield of 9.71%. Five-year ROI measures 131.9% and total cumulative return in cash totals $390,563.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,282/mo property income versus a $4,405/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
2.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12533, Hopewell Junction, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,042 (100%) |
| Owner Occupied HU | 8,082 (80.5%) |
| Renter Occupied HU | 1,096 (10.9%) |
| Vacant Housing Units | 864 ( 8.6%) |
| Median Home Value | $527,672 |
| Average Home Value | $555,635 |
Housing Distribution
Address Breakdown
Residential
9,370
Single Family
9,370
Multi-Family
0
Businesses
703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andre Winters • OXFORD PROPERTY GROUP LLC
Mls Name: NY State MLS
Mls ID: #11391631