87 Sol E Mar StDartmouthMA02748
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play87 Sol E Mar St, Dartmouth, MA, 02748 in Dartmouth is priced for appreciation, not yield. Rental yield 5.68%. At $1,350,000 with a 5.68% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $372,980 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.05) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $376,489.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.1% |
| Monthly Cash Flow | $(2,115) | $900 |
City averages based on Dartmouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,394 |
| Total Monthly Debt Service | $7,972 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2019
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02748, South Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,027 (100%) |
| Owner Occupied HU | 4,129 (68.5%) |
| Renter Occupied HU | 1,084 (18.0%) |
| Vacant Housing Units | 814 (13.5%) |
| Median Home Value | $613,618 |
| Average Home Value | $678,304 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,081
Multi-Family
396
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02748, South Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,027 (100%) |
| Owner Occupied HU | 4,129 (68.5%) |
| Renter Occupied HU | 1,084 (18.0%) |
| Vacant Housing Units | 814 (13.5%) |
| Median Home Value | $613,618 |
| Average Home Value | $678,304 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,081
Multi-Family
396
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73487787