87 Roosevelt DrEast DubuqueIL61025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dubuque at 87 Roosevelt Dr, East Dubuque, IL, 61025 at $549,000 posts ROI 28.51% with $1,272/mo cash flow from $5,080/mo rent. Total monthly income equals $5,080/mo, and annual cash flow records $15,265/yr on $180,621 to close. Return on cash invested measures 28.51% and rental yield reads 11.1% at the current $549,000. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 by year five. Five-year ROI prints 149.95% and total cumulative return in cash totals $270,836.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,080/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61025, East Dubuque, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,170 (100%) |
| Owner Occupied HU | 1,644 (75.8%) |
| Renter Occupied HU | 313 (14.4%) |
| Vacant Housing Units | 213 ( 9.8%) |
| Median Home Value | $239,955 |
| Average Home Value | $251,852 |
Housing Distribution
Address Breakdown
Residential
1,975
Single Family
1,914
Multi-Family
61
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NON-NWIAR Member • Northwest Illinois Alliance Of Realtors
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls ID: #202405875