87 Regency PlMillstadtIL62260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Millstadt at 87 Regency Pl, Millstadt, IL, 62260 generates $1,772/mo in rent and, after a $1,126/mo payment, leaves $176/mo in cash flow. Total monthly income is $1,772/mo, and annual cash flow is $2,117/yr on $76,245 invested. Return on cash invested sits at 22.69% in year one, and rental yield is 9.25% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 118.74% and total cumulative return in cash sums $90,535. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,772/mo property income rather than buyer’s personal income.
Townhouse
Built in 2000
6,098 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan A Schobert • Keller Williams Pinnacle
Mls Name: MARIS
Mls Provider:
Mls ID: #25054842
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)