87 Old Stage RoadSanbornvilleNH03872
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow87 Old Stage Road, Sanbornville, NH, 03872 in Sanbornville earns its strong cash-flow label: 10.69% yield, $2,219/mo rent, $550/mo net income, DSCR 1.88. The $249,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $68,794 by year five. Combined with $2,087/yr in principal paydown, total projected return reaches $125,714.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $550 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,219 |
| Total Monthly Debt Service | $1,631 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03872, Sanbornville, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,588 (100%) |
| Owner Occupied HU | 1,568 (60.6%) |
| Renter Occupied HU | 212 ( 8.2%) |
| Vacant Housing Units | 808 (31.2%) |
| Median Home Value | $332,817 |
| Average Home Value | $379,471 |
Housing Distribution
Address Breakdown
Residential
1,634
Single Family
1,593
Multi-Family
41
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terri Grower • Hayes Real Estate
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5117143
