Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marco Island at 87 N Collier Blvd APT N1, Marco Island, FL, 34145 earns from $3,172/mo rent with a $1,953/mo payment. Total monthly income totals $3,172/mo. ROI tracks 17.7% on current figures, and rental yield reads 9.54% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 94.12% and total cumulative return in cash sums $124,490. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,172/mo property income instead of your personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$9,208 annually HOA
Neighborhood data shown for ZIP Code: 34145, Marco Island, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,445 (100%) |
| Owner Occupied HU | 7,511 (40.7%) |
| Renter Occupied HU | 721 ( 3.9%) |
| Vacant Housing Units | 10,213 (55.4%) |
| Median Home Value | $1,061,611 |
| Average Home Value | $1,235,391 |
Residential
16,426
Single Family
8,455
Multi-Family
7,971
Businesses
637
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $399,000 |
| 2024-12-18 | Price change | $405,000 |
| 2024-11-14 | Price change | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $2685.73 | 10.42% | $263,849 | 10.00% |
| 2022-02-14 | $2432.21 | 95.76% | $239,863 | 56.23% |
| 2021-02-14 | $1242.47 | 2.10% | $153,534 | 1.40% |
Listed by: Yasmin Castellano • Premiere Plus Realty Company
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225012375
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
