87 Maple StDorchesterMA02121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dorchester at 87 Maple St, Dorchester, MA, 02121 priced at $1,999,000 pairs $5,128/mo rent with after a $9,784/mo payment. Total monthly income equals $5,128/mo. Return on cash invested is 6.53% in year one, and rental yield stands at 3.08% on a $1,999,000 basis. Equity gained on principal adds $12,899/yr, and 5% annual appreciation accumulates to $552,287 by year five. Five-year ROI measures 31.13% and total cumulative return in cash reaches $201,641. For financing, Ziffy Mortgage’s DSCR program evaluates $5,128/mo property income against a $9,784/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 2012
5,944 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02121, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,002 (100%) |
| Owner Occupied HU | 2,345 (21.3%) |
| Renter Occupied HU | 7,947 (72.2%) |
| Vacant Housing Units | 710 ( 6.5%) |
| Median Home Value | $687,999 |
| Average Home Value | $709,643 |
Housing Distribution
Address Breakdown
Residential
9,452
Single Family
3,449
Multi-Family
6,003
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Bing Team • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73404038