87 Hayes Road, South Windsor, CT, 06074 | $831/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1266 sft

77 Madison Street, East Hartford, CT, 06118

Investment Property+ 1 more

6 Bed
2 Bath
2358 sft

82 Bushnell St, Hartford, CT, 06114

3 Bed
2 Bath
1365 sft

1145 Forbes St, East Hartford, CT, 06118

3 Bed
2 Bath
1728 sft

45 Webster Ct, Newington, CT, 06111

Nearby investment properties with comparable prices

5 Bed
2 Bath
1791 sft

177 Hartford Ter, Springfield, MA, 01118

3 Bed
1 Bath
1428 sft

89 Forest Street, East Hartford, CT, 06118

2 Bed
3 Bath
1540 sft

5 Barrington Drive APT D, Wethersfield, CT, 06109

4 Bed
2 Bath
1928 sft

48 Perkins St, Springfield, MA, 01118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Windsor at 87 Hayes Road, South Windsor, CT, 06074 with 5% annual appreciation on a $379,900 basis while $3,412/mo rent supports operations. Total monthly income totals $3,412/mo and a $1,859/mo payment preserves $831/mo for cash returns. Annual cash flow comes to $9,974/yr on $125,937 deployed, and return on cash invested reaches 27.83% in year one. Equity gained on principal adds $2,451/yr, and five-year appreciation sums $104,959 alongside rental yield of 10.78%. Five-year ROI measures 146.12% and total cumulative return in cash totals $184,025.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,412/mo property income versus a $1,859/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1967

0.48 Acres lot

$N/A/sqft

No HOA