87 Georgia AveAdrianGA31002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adrian at 87 Georgia Ave, Adrian, GA, 31002 offers $3,227/mo rent that, after a $3,911/mo payment. Total monthly income is $3,227/mo. Return on cash invested measures 12.59% in year one, and rental yield stands at 4.85% at a $799,000 entry. Equity gained on principal adds $5,156/yr while 5% annual appreciation compounds into $220,749 by year five. Five-year ROI records 63.43% and total cumulative return in cash reaches $166,734. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,227/mo property income versus a $3,911/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31002, Adrian, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 849 (65.6%) |
| Renter Occupied HU | 254 (19.6%) |
| Vacant Housing Units | 192 (14.8%) |
| Median Home Value | $111,560 |
| Average Home Value | $153,274 |
Housing Distribution
Address Breakdown
Residential
1,025
Single Family
1,025
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.