87 Freemont Ct, Somerset, NJ, 08873 | $1,054/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

87 Freemont Ct, Somerset, NJ, 08873 | $1,054/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

110 Johnstone Dr, Pennington, NJ, 08534

3 Bed
3 Bath
- sft

111 Windsor Pond Rd, Princeton Junction, NJ, 08550

3 Bed
4 Bath
- sft

99 Parkside Dr, Princeton, NJ, 08540

2 Bed
3 Bath
1736 sft

22 Chesterfield Ct, Flemington, NJ, 08822

Nearby investment properties with comparable prices

2 Bed
2 Bath
1036 sft

8407 Tamarron Dr, Plainsboro, NJ, 08536

3 Bed
3 Bath
1837 sft

4 Boleyn Ct, Ewing, NJ, 08628

3 Bed
2 Bath
1379 sft

7 Pershing Ave, Ewing, NJ, 08618

3 Bed
2 Bath
1534 sft

192 Millerick Ave, Lawrence Township, NJ, 08648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Somerset at 87 Freemont Ct, Somerset, NJ, 08873 offers $3,898/mo rent that, after a $1,953/mo payment, leaves $1,054/mo cash flow. Total monthly income is $3,898/mo, and annual cash flow is $12,647/yr on $132,269 cash. Return on cash invested measures 29.47% in year one, and rental yield stands at 11.72% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 155.34% and total cumulative return in cash reaches $205,466. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,898/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious 2-bedroom, 2.5-bath townhouse in the desirable Lakewood community. Positioned for maximum privacy with no neighboring units in direct view, this home offers rare, unobstructed views of lush trees and open green space. Step inside to a bright Living Room with a high ceiling, newer windows, and a cozy wood-burning fireplace, framing beautiful natural scenery. The Dining Room overlooks the Living Room and leads into a generous Eat-In Kitchen with ample cabinet and counter space. A conveniently located powder room completes the first floor, and sliding doors off the kitchen provide simple access to the deck. Upstairs, the Primary Bedroom includes a full bath, large closet, and separate vanity area. The second bedroom is well-sized and situated near the additional full bath. The basement offers a door to the outside and excellent potential for additional living space, a gym, or storage, with direct access to the outdoors. Additional highlights include two assigned parking spaces, guest parking, a roof replaced by the HOA in 2016, and community amenities such as tennis courts and a playground. Conveniently located near shopping, dining, parks, and major commuting options. A wonderful opportunity to make this beautifully situated townhouse your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08873, Somerset, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,399 (100%)
Owner Occupied HU	14,076 (62.8%)
Renter Occupied HU	7,273 (32.5%)
Vacant Housing Units	1,050 ( 4.7%)
Median Home Value	$507,032
Average Home Value	$561,292