87 Cozy Valley LnCherry LogGA30522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cherry Log at 87 Cozy Valley Ln, Cherry Log, GA, 30522 generates $3,600/mo in rent and, after a $1,935/mo payment, leaves $1,194/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $14,326/yr on $131,075 invested. Return on cash invested sits at 30.84% in year one, and rental yield is 10.93% on a $395,400 entry. Equity gained on principal adds $2,551/yr, while 5% annual appreciation builds toward $109,242 over five years. Five-year ROI reaches 161.3% and total cumulative return in cash sums $211,428. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30522, Cherrylog, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 511 (44.6%) |
| Renter Occupied HU | 53 ( 4.6%) |
| Vacant Housing Units | 583 (50.8%) |
| Median Home Value | $512,127 |
| Average Home Value | $610,117 |
Housing Distribution
Address Breakdown
Residential
732
Single Family
732
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connor Cushman • eXp Realty, LLC
Mls Name: NGBOR
Mls ID: #412512