87 Cobia Run EInlet BeachFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Inlet Beach at 87 Cobia Run E, Inlet Beach, FL, 32461 priced at $1,555,000 pairs $5,926/mo rent with after a $7,611/mo payment. Total monthly income equals $5,926/mo. Return on cash invested is 8.83% in year one, and rental yield stands at 4.57% on a $1,555,000 basis. Equity gained on principal adds $10,034/yr, and 5% annual appreciation accumulates to $429,618 by year five. Five-year ROI measures 44.34% and total cumulative return in cash reaches $223,391. For financing, Ziffy Mortgage’s DSCR program evaluates $5,926/mo property income against a $7,611/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
4,791 sqft lot
$N/A/sqft
$1,352 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James J Adduci • A List Beach Realty LLC
Mls Name: ECAOR
Mls Provider:
Mls ID: #947883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189