87 Acapesket Road #3AEast FalmouthMA02536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Falmouth at 87 Acapesket Road #3A, East Falmouth, MA, 02536 uses $165,717 cash to close to unlock $468/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $3,190/mo, and a $2,447/mo payment keeps the spread at $39/mo. Purchase price stands at $499,900, and rental yield measures 7.66% with $3,190/mo rent. Return on cash invested shows 20.19% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 104.5% and total cumulative return in cash records $173,172. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,190/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Condo
Built in 2025
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02536, East Falmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,923 (100%) |
| Owner Occupied HU | 7,193 (55.7%) |
| Renter Occupied HU | 1,551 (12.0%) |
| Vacant Housing Units | 4,179 (32.3%) |
| Median Home Value | $703,795 |
| Average Home Value | $801,507 |
Housing Distribution
Address Breakdown
Residential
11,643
Single Family
11,560
Multi-Family
83
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Kelleher • Keller Williams Elite
Mls Name: CCIMLS
Mls ID: #22600248