87-2642 Hawaii Belt Rd UNIT ACaptain CookHI96704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $684/mo, and a $3,666/mo payment. Purchase price stands at $749,000, and rental yield measures 1.1% with $684/mo rent. Return on cash invested shows 2.62% in year one, and 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 9.44% and total cumulative return in cash records $23,272. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $684/mo property income covering a $3,666/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96704, Captain Cook, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,490 (59.2%) |
| Renter Occupied HU | 1,263 (21.4%) |
| Vacant Housing Units | 1,146 (19.4%) |
| Median Home Value | $518,519 |
| Average Home Value | $654,193 |
Housing Distribution
Address Breakdown
Residential
1,676
Single Family
1,676
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie R Metriyakool • eXp Realty
Mls Name: eXp Realty
Mls ID: #714003