8698 Highway 165 SWoodworthLA71485
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.27% yield at 8698 Highway 165 S, Woodworth, LA, 71485 in Woodworth is solid, but the $666/mo payment compresses net cash flow to $103/mo at $148,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $40,890 by year five, and $1,363/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.53) without U.S. income documentation. Total projected return: $62,759.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $103 | $850 |
City averages based on Woodworth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,020 |
| Total Monthly Debt Service | $858 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71485, Woodworth, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 767 (75.3%) |
| Renter Occupied HU | 176 (17.3%) |
| Vacant Housing Units | 76 ( 7.5%) |
| Median Home Value | $303,547 |
| Average Home Value | $300,385 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
960
Multi-Family
14
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71485, Woodworth, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 767 (75.3%) |
| Renter Occupied HU | 176 (17.3%) |
| Vacant Housing Units | 76 ( 7.5%) |
| Median Home Value | $303,547 |
| Average Home Value | $300,385 |
Housing Distribution
Address Breakdown
Residential
974
Single Family
960
Multi-Family
14
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHAWN NUGENT • THE REALTY COMPANY OF LOUISIANA, LLC
Mls Name: GCLRA
Mls Provider:
Mls ID: #2494027
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.