869 Upper Mad River Road #B-1, Thornton, NH, 03285 | $66/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
663 sft

157 Kanasatka Road, Moultonboro, NH, 03254

Investment Property+ 1 more

3 Bed
1 Bath
1204 sft

104 Main Street, Ashland, NH, 03217

1 Bed
1 Bath
504 sft

36 Lodge Road #D102, Lincoln, NH, 03251

1 Bed
1 Bath
680 sft

193 Main Street #211, North Woodstock, NH, 03262

Nearby investment properties with comparable prices

2 Bed
1 Bath
1128 sft

269 Tamworth Road, Tamworth, NH, 03886

2 Bed
2 Bath
1013 sft

41 Mountain River East Road #80, Thornton, NH, 03285

2 Bed
1 Bath
1236 sft

906 Plains Road, Silver Lake, NH, 03875

2 Bed
2 Bath
882 sft

227 Main Street #321, Lincoln, NH, 03251

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thornton at 869 Upper Mad River Road #B-1, Thornton, NH, 03285 earns $66/mo cash flow from $2,312/mo rent with a $1,640/mo payment. Total monthly income totals $2,312/mo, and annual cash flow totals $794/yr on $111,053 capital. ROI tracks 20.62% on current figures, and rental yield reads 8.28% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 107.38% and total cumulative return in cash sums $119,252. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,312/mo property income instead of your personal income.

Townhouse

Built in 1973

N/A lot

$N/A/sqft

No HOA