Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,906/mo, and a $8,565/mo payment. Purchase price stands at $1,750,000, and rental yield measures 5.42% with $7,906/mo rent. Return on cash invested shows 13.76% in year one, and 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 69.92% and total cumulative return in cash records $396,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,906/mo property income covering a $8,565/mo payment rather than investor’s personal income.
Single Family
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02492, Needham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,404 (100%) |
| Owner Occupied HU | 6,183 (83.5%) |
| Renter Occupied HU | 999 (13.5%) |
| Vacant Housing Units | 222 ( 3.0%) |
| Median Home Value | $1,301,007 |
| Average Home Value | $1,338,050 |
Residential
7,513
Single Family
6,701
Multi-Family
812
Businesses
677
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Contingent | $1,750,000 |
| 2024-10-16 | Listed for sale | $1,750,000 |
| 2010-07-23 | Sold | $910,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-11 | $13918.00 | -1.11% | $1,111,700 | 3.00% |
| 2023-01-11 | $14074.00 | 10.07% | $1,079,300 | 12.86% |
| 2022-01-11 | $12786.00 | 2.61% | $956,300 | N/A |
Listed by: Valerie Post • Engel & Vlkers Boston
Mls Name: Engel & Volkers
Mls Provider:
Mls ID: #73302931
