Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 869 Bison Trl, Mesquite, NV, 89034 priced at $379,000 pairs $2,615/mo rent with $266/mo cash flow after a $1,855/mo payment. Total monthly income equals $2,615/mo, and annual cash flow comes to $3,195/yr on $125,639 invested. Return on cash invested is 22.45% in year one, and rental yield stands at 8.28% on a $379,000 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,711 by year five. Five-year ROI measures 116.51% and total cumulative return in cash reaches $146,387. For financing, Ziffy Mortgage’s DSCR program evaluates $2,615/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
4,356 sqft lot
$N/A/sqft
$140 month HOA
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $379,000 |
| 2025-04-11 | Sold | $280,000 |
| 2017-04-07 | Sold | $208,326 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $2348.10 | 2.99% | $112,884 | 8.30% |
| 2023-05-30 | $2279.82 | 3.00% | $104,234 | 6.74% |
| 2022-05-30 | $2213.51 | 3.08% | $97,653 | 5.08% |
Listed by: Justin Teerlink • ERA Brokers Consolidated, Inc.
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126484
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
