








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Greenbelt at 8687 Greenbelt Rd APT 102, Greenbelt, MD, 20770 earns $278/mo cash flow from $1,305/mo rent with a $808/mo payment. Total monthly income totals $1,305/mo, and annual cash flow totals $3,340/yr on $54,698 capital. ROI tracks 26.02% on current figures, and rental yield reads 9.49% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 135.71% and total cumulative return in cash sums $74,231. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,305/mo property income instead of your personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,490 (100%) |
| Owner Occupied HU | 4,749 (41.3%) |
| Renter Occupied HU | 6,063 (52.8%) |
| Vacant Housing Units | 678 ( 5.9%) |
| Median Home Value | $429,173 |
| Average Home Value | $420,386 |
Residential
12,206
Single Family
4,507
Multi-Family
7,699
Businesses
816
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Babatunde Ogundijo • Haypex Realty Services
Mls Name: Bright MLS
Mls ID: #MDPG2161902