8685 NE Shoal Creek Valley DrKansas CityMO64157
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 8685 NE Shoal Creek Valley Dr, Kansas City, MO, 64157 in Kansas City fits: $1,820,000, 1.43% gross yield, and a projected 5% annual appreciation rate adding $502,832 in value within five years. Rental yield 1.43%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.26) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $16,762/yr in principal paydown and $502,832 in appreciation project a total return of $100,492.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.4% | 6.2% |
| Monthly Cash Flow | $(9,167) | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,167 |
| Total Monthly Debt Service | $10,611 |
| DSCR Ratio | 0.20x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64157, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,072 (100%) |
| Owner Occupied HU | 7,249 (89.8%) |
| Renter Occupied HU | 697 ( 8.6%) |
| Vacant Housing Units | 126 ( 1.6%) |
| Median Home Value | $400,487 |
| Average Home Value | $421,790 |
Housing Distribution
Address Breakdown
Residential
8,193
Single Family
7,925
Multi-Family
268
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64157, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,072 (100%) |
| Owner Occupied HU | 7,249 (89.8%) |
| Renter Occupied HU | 697 ( 8.6%) |
| Vacant Housing Units | 126 ( 1.6%) |
| Median Home Value | $400,487 |
| Average Home Value | $421,790 |
Housing Distribution
Address Breakdown
Residential
8,193
Single Family
7,925
Multi-Family
268
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Heartland MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2637820