868 Nutria CirclePagosa springsCO81147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pagosa springs at 868 Nutria Circle, Pagosa springs, CO, 81147 offers $2,168/mo rent that, after a $1,419/mo payment, leaves $478/mo cash flow. Total monthly income is $2,168/mo, and annual cash flow is $5,740/yr on $96,135 cash. Return on cash invested measures 25.88% in year one, and rental yield stands at 8.97% at a $289,999 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,121 by year five. Five-year ROI records 134.42% and total cumulative return in cash reaches $129,220. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,168/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1996
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81147, Pagosa Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,861 (100%) |
| Owner Occupied HU | 4,578 (46.4%) |
| Renter Occupied HU | 1,436 (14.6%) |
| Vacant Housing Units | 3,847 (39.0%) |
| Median Home Value | $544,963 |
| Average Home Value | $647,985 |
Housing Distribution
Address Breakdown
Residential
5,495
Single Family
5,488
Multi-Family
7
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryce Barnes • EXIT Realty Home & Ranch
Mls Name: CREN
Mls ID: #831048