








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Yulee at 86781 Lazy Lake Cir, Yulee, FL, 32097 offers a 8.89% rental yield on a $515,000 purchase with $3,814/mo rent. Total monthly income registers $3,814/mo, and a $2,521/mo payment leaves $396/mo available for distribution. Annual cash flow reaches $4,752/yr on $169,435 to close, and return on cash invested stands at 22.87% in year one. Equity gained on principal adds $3,323/yr while 5% annual appreciation supports $142,285 over five years. Portfolio math shows five-year ROI at 119.28% and total cumulative return in cash at $202,105. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,814/mo property income against a $2,521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Shannon Smith • COLDWELL BANKER THE AMELIA GROUP
Mls Name: AINCAR
Mls ID: #113328