8675 Greenbelt Rd APT 202, Greenbelt, MD, 20770 | $145/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8675 Greenbelt Rd APT 202, Greenbelt, MD, 20770 | $145/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
670 sft

6621 Wakefield Dr APT 220, Alexandria, VA, 22307

- Bed
1 Bath
448 sft

3051 Idaho Ave NW APT 107, Washington, DC, 20016

- Bed
1 Bath
614 sft

800 4th St SW APT N111, Washington, DC, 20024

1 Bed
1 Bath
803 sft

4201 Cathedral Ave NW APT 404W, Washington, DC, 20016

Nearby investment properties with comparable prices

2 Bed
1 Bath
1005 sft

523 N Armistead St APT 102, Alexandria, VA, 22312

1 Bed
1 Bath
571 sft

2625 3rd St NE APT 105, Washington, DC, 20002

1 Bed
1 Bath
525 sft

401 Douglas St NE APT B, Washington, DC, 20017

1 Bed
1 Bath
947 sft

7809 Dassett Ct APT 101, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Greenbelt at 8675 Greenbelt Rd APT 202, Greenbelt, MD, 20770 listed at $229,786 pairs $1,574/mo rent with a $1,125/mo payment to leave $145/mo cash flow. Total monthly income runs $1,574/mo, and annual cash flow reaches $1,734/yr on $76,174 cash to close. Return on cash invested measures 22.19% in year one, and rental yield registers 8.22% at a $229,786 basis. Equity gained on principal adds $1,483/yr, and annual property appreciation at 5% supports $63,486 by year five. Five-year ROI tracks 115.11% and total cumulative return in cash totals $87,684. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,574/mo property income relative to a $1,125/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully renovated and move-in ready, this spacious 3-bedroom, 2-bathroom condo offers the perfect blend of comfort and convenience. Step inside to a completely remodeled kitchen featuring quartz countertops, stainless steel appliances, and upgraded cabinetry, designed to impress both everyday cooks and entertainers alike. The home also boasts freshly painted interiors, upgraded bathrooms, and a newly installed washer and dryer, adding modern touches throughout. With the condo fee covering all utilities, HVAC maintenance, and parking, youll enjoy both style and peace of mind. Ideally located just minutes from NASA Goddard, major shopping centers, and transportation options. Cash or conventional financing only.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,490 (100%)
Owner Occupied HU	4,749 (41.3%)
Renter Occupied HU	6,063 (52.8%)
Vacant Housing Units	678 ( 5.9%)
Median Home Value	$429,173
Average Home Value	$420,386