8671 Shell Sink DrPanama City BeachFL32413








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,359/mo, and a $2,198/mo payment. Purchase price stands at $449,000, and rental yield measures 6.3% with $2,359/mo rent. Return on cash invested shows 14.9% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 76.57% and total cumulative return in cash records $113,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,359/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Single Family
Built in 2023
4,620 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32413, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 5,677 (32.6%) |
| Renter Occupied HU | 2,579 (14.8%) |
| Vacant Housing Units | 9,152 (52.6%) |
| Median Home Value | $430,573 |
| Average Home Value | $517,641 |
Housing Distribution
Address Breakdown
Residential
12,560
Single Family
10,041
Multi-Family
2,519
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Nancy Glaze • Coldwell Banker Realty
Mls Name: CPAR
Mls ID: #783066







