867 OniedaFlagstaffAZ86005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,182/mo, and a $2,961/mo payment. Purchase price stands at $605,000, and rental yield measures 6.31% with $3,182/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 90.5% and total cumulative return in cash records $180,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,182/mo property income covering a $2,961/mo payment rather than investor’s personal income.
Single Family
Built in 2020
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sabrina Flick • Coldwell Banker Northland
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








