867 Nottingham DrAvondale EstatesGA30002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avondale Estates at 867 Nottingham Dr, Avondale Estates, GA, 30002 listed at $500,000 pairs $3,974/mo rent with a $2,447/mo payment to leave $931/mo cash flow. Total monthly income runs $3,974/mo, and annual cash flow reaches $11,174/yr on $165,750 cash to close. Return on cash invested measures 26.65% in year one, and rental yield registers 9.54% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 138.87% and total cumulative return in cash totals $230,180. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,974/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30002, Avondale Estates, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,715 (100%) |
| Owner Occupied HU | 1,629 (60.0%) |
| Renter Occupied HU | 945 (34.8%) |
| Vacant Housing Units | 141 ( 5.2%) |
| Median Home Value | $549,705 |
| Average Home Value | $560,537 |
Housing Distribution
Address Breakdown
Residential
2,921
Single Family
2,805
Multi-Family
116
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Glover • Communities Real Estate
Mls Name: GAMLS
Mls ID: #10573218