867 Hawthorne DriveRodeoCA94572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rodeo at 867 Hawthorne Drive, Rodeo, CA, 94572 listed at $699,000 pairs $5,044/mo rent with a $3,421/mo payment to leave $720/mo cash flow. Total monthly income runs $5,044/mo, and annual cash flow reaches $8,641/yr on $229,971 cash to close. Return on cash invested measures 23.82% in year one, and rental yield registers 8.66% at a $699,000 basis. Equity gained on principal adds $4,511/yr, and annual property appreciation at 5% supports $193,121 by year five. Five-year ROI tracks 123.78% and total cumulative return in cash totals $284,654. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,044/mo property income relative to a $3,421/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1969
10,428 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94572, Rodeo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,190 (100%) |
| Owner Occupied HU | 1,960 (61.4%) |
| Renter Occupied HU | 1,128 (35.4%) |
| Vacant Housing Units | 102 ( 3.2%) |
| Median Home Value | $661,739 |
| Average Home Value | $718,755 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
2,874
Multi-Family
229
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ceny R Yap • Allied Pacific Realty
Mls Name: BAREIS
Mls ID: #325093218