867 Eagle AveRiverdaleGA30296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverdale at 867 Eagle Ave, Riverdale, GA, 30296 priced at $320,630 converts $2,190/mo rent into $64/mo cash flow after a $1,569/mo obligation. Total monthly income equals $2,190/mo, and annual cash flow totals $767/yr on $106,289 invested. Return on cash invested prints 20.63% in year one, and rental yield reads 8.2% against a $320,630 entry. Equity gained on principal adds $2,069/yr, while 5% annual appreciation compiles into $88,584 by year five. Five-year ROI reaches 107.29% and total cumulative return in cash sums $114,033. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,190/mo property income covering a $1,569/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
5,662 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30296, Riverdale, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,496 (100%) |
| Owner Occupied HU | 6,582 (62.7%) |
| Renter Occupied HU | 3,353 (31.9%) |
| Vacant Housing Units | 561 ( 5.3%) |
| Median Home Value | $259,065 |
| Average Home Value | $275,536 |
Housing Distribution
Address Breakdown
Residential
10,063
Single Family
9,736
Multi-Family
327
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kanji Okonji • DRB Group Georgia, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7568903
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)