Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at 866 Sandbar St, Mesquite, NV, 89027 generates $2,162/mo in rent and, after a $1,517/mo payment, leaves $291/mo in cash flow. Total monthly income is $2,162/mo, and annual cash flow is $3,494/yr on $102,765 invested. Return on cash invested sits at 23.31% in year one, and rental yield is 8.37% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 120.91% and total cumulative return in cash sums $124,255. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,162/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
3,484 sqft lot
$N/A/sqft
$80 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-02-21 | Price change | $310,000 |
| 2025-01-19 | Price change | $317,000 |
| 2024-11-29 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-24 | $951.27 | 2.99% | $62,759 | 14.00% |
| 2023-02-24 | $923.68 | -1.50% | $55,053 | 5.52% |
| 2022-02-24 | $937.70 | 7.88% | $52,174 | 2.44% |
Listed by: Brenda Groelle • ERA Brokers Consolidated, Inc.
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1125932
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
