866 Northwood Blvd #6Incline VillageNV89451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Incline Village at 866 Northwood Blvd #6, Incline Village, NV, 89451 at $789,000 posts ROI 20.59% with $115/mo cash flow from $4,674/mo rent. Total monthly income equals $4,674/mo, and annual cash flow records $1,381/yr on $259,581 to close. Return on cash invested measures 20.59% and rental yield reads 7.11% at the current $789,000. Equity gained on principal adds $5,091/yr, and 5% annual appreciation supports $217,986 by year five. Five-year ROI prints 105.95% and total cumulative return in cash totals $275,014.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,674/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89451, Incline Village, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,212 (100%) |
| Owner Occupied HU | 3,083 (42.7%) |
| Renter Occupied HU | 1,048 (14.5%) |
| Vacant Housing Units | 3,081 (42.7%) |
| Median Home Value | $1,284,420 |
| Average Home Value | $1,386,087 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,097
Multi-Family
0
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sabrina Belleci • RE/MAX Gold
Mls Name: INCMLS
Mls ID: #1018512