866 NE Walnut StRoseburgOR97470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseburg at 866 NE Walnut St, Roseburg, OR, 97470 with 5% annual appreciation on a $210,000 basis while $1,554/mo rent supports operations. Total monthly income totals $1,554/mo and a $1,028/mo payment preserves $286/mo for cash returns. Annual cash flow comes to $3,435/yr on $69,615 deployed, and return on cash invested reaches 24.84% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,019 alongside rental yield of 8.88%. Five-year ROI measures 129.15% and total cumulative return in cash totals $89,908.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,554/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1985
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97470, Roseburg, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,591 (100%) |
| Owner Occupied HU | 5,585 (58.2%) |
| Renter Occupied HU | 3,410 (35.6%) |
| Vacant Housing Units | 596 ( 6.2%) |
| Median Home Value | $394,242 |
| Average Home Value | $450,457 |
Housing Distribution
Address Breakdown
Residential
9,157
Single Family
8,246
Multi-Family
911
Businesses
1,459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices