866 Imboden RoadWatkinsCO80137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watkins at 866 Imboden Road, Watkins, CO, 80137 uses $396,576 cash to close to unlock $12,223/yr annual cash flow and $1,019/mo monthly cash flow. Total monthly income runs $8,182/mo, and a $5,991/mo payment keeps the spread at $1,019/mo. Purchase price stands at $1,224,000, and rental yield measures 8.02% with $8,182/mo rent. Return on cash invested shows 23.45% in year one, and 5% annual appreciation builds toward $338,169 over five years. Five-year ROI reaches 121.29% and total cumulative return in cash records $481,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,182/mo property income covering a $5,991/mo payment rather than investor’s personal income.
Single Family
Built in 2007
2.41 Acres lot
$N/A/sqft
$90 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80137, Watkins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 724 (100%) |
| Owner Occupied HU | 600 (82.9%) |
| Renter Occupied HU | 78 (10.8%) |
| Vacant Housing Units | 46 ( 6.4%) |
| Median Home Value | $632,669 |
| Average Home Value | $643,117 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
561
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Reynolds • Thrive Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #7243233
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)