8658 Tom Noon Ave UNIT 103, Las Vegas, NV, 89178 | Equity Gain $2,404/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

2 Bed
3 Bath
1167 sft

8866 Duncan Barrel Ave UNIT 102, Las Vegas, NV, 89178

2 Bed
2 Bath
1383 sft

2050 W Warm Springs Rd UNIT 4322, Henderson, NV, 89014

3 Bed
3 Bath
1188 sft

5275 Starter Ave, Las Vegas, NV, 89156

2 Bed
2 Bath
1042 sft

700 Carnegie St APT 1423, Henderson, NV, 89052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 8658 Tom Noon Ave UNIT 103, Las Vegas, NV, 89178 generates $0/mo in rent, after a $1,823/mo payment. Total monthly income is $0/mo. Return on cash invested sits at -1% in year one, and rental yield is 0% on a $372,500 entry. Equity gained on principal adds $2,404/yr, while 5% annual appreciation builds toward $102,915 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $0/mo property income rather than buyer’s personal income.

Townhouse

Built in 2005

871.20 sqft lot

$N/A/sqft

No HOA