8657 Braxted Ln, Manassas, VA, 20110 | $492/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8657 Braxted Ln, Manassas, VA, 20110 | $492/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
728 sft

141 Haiti St, Warrenton, VA, 20186

3 Bed
2 Bath
1285 sft

223 Wankoma Dr, Remington, VA, 22734

- Bed
- Bath
- sft

7285 Opal Rd, Warrenton, VA, 20186

2 Bed
3 Bath
1347 sft

151 Wankoma Dr, Remington, VA, 22734

Nearby investment properties with comparable prices

$ 299,900

ROI

Cash Flow/m

3 Bed
2 Bath
1056 sft

12039 Center St, Remington, VA, 22734

2 Bed
2 Bath
- sft

58 Andrew St, Stafford, VA, 22556

3 Bed
3 Bath
1302 sft

136 Fairfield Dr #B, Warrenton, VA, 20186

3 Bed
2 Bath
1944 sft

4456 Silver Hill Ct, Sumerduck, VA, 22742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 8657 Braxted Ln, Manassas, VA, 20110 listed at $299,900 pairs $2,285/mo rent with a $1,468/mo payment to leave $492/mo cash flow. Total monthly income runs $2,285/mo, and annual cash flow reaches $5,905/yr on $99,417 cash to close. Return on cash invested measures 25.85% in year one, and rental yield registers 9.14% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 134.46% and total cumulative return in cash totals $133,672. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,285/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Investor Special. Tenants of 15 years will stay if you wish. Three levels with a walk-out level basement. Close to historic Manassas, VRE commuter train, and lots of dining and shopping. More details coming soon but don't wait. Contact us ASAP for a private appointment to view 8657 Braxted Ln Manassas VA 20110 *No interior photos available. *

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523