8654 Kelly Dr, Saint John, IN, 46373 | $768/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1099 sft

17643 68th Ct, Tinley Park, IL, 60477

2 Bed
2 Bath
900 sft

7231 Howard Ave, Hammond, IN, 46324

4 Bed
2 Bath
1825 sft

3624 Dione St, Lake Station, IN, 46405

4 Bed
2 Bath
1900 sft

1335 W 112th Pl, Chicago, IL, 60643

Nearby investment properties with comparable prices

3 Bed
1 Bath
1020 sft

6637 McCook Ave, Hammond, IN, 46323

2 Bed
1 Bath
1146 sft

1313 E Highway 330, Griffith, IN, 46319

3 Bed
6 Bath
1302 sft

2514 Walnut St, Blue Island, IL, 60406

2 Bed
2 Bath
1280 sft

5070-C Sandy Beach Dr, Crown Point, IN, 46307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint John at 8654 Kelly Dr, Saint John, IN, 46373 generates $2,299/mo in rent and, after a $1,248/mo payment, leaves $768/mo in cash flow. Total monthly income is $2,299/mo, and annual cash flow is $9,222/yr on $84,499 invested. Return on cash invested sits at 30.82% in year one, and rental yield is 10.82% on a $254,900 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,424 over five years. Five-year ROI reaches 161.14% and total cumulative return in cash sums $136,164. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,299/mo property income rather than buyer’s personal income.

Townhouse

Built in 1993

6,534 sqft lot

$N/A/sqft

No HOA