Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Douglasville at 8654 Ashley Way, Douglasville, GA, 30134 uses $40,808 cash to close to unlock $2,824/yr annual cash flow and $235/mo monthly cash flow. Total monthly income runs $985/mo, and a $603/mo payment keeps the spread at $235/mo. Purchase price stands at $123,100, and rental yield measures 9.6% with $985/mo rent. Return on cash invested shows 26.83% in year one, and 5% annual appreciation builds toward $34,010 over five years. Five-year ROI reaches 139.88% and total cumulative return in cash records $57,080. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $985/mo property income covering a $603/mo payment rather than investor’s personal income.
Condo
Built in 1983
2,609 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30134, Douglasville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,081 (100%) |
| Owner Occupied HU | 10,840 (63.5%) |
| Renter Occupied HU | 5,445 (31.9%) |
| Vacant Housing Units | 796 ( 4.7%) |
| Median Home Value | $291,284 |
| Average Home Value | $309,554 |
Residential
17,088
Single Family
15,625
Multi-Family
1,463
Businesses
1,129
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amanda Moreno • Mainstay Brokerage LLC
Mls Name: FMLS GA
Mls ID: #7645526
